SWARAJ MAZDA
 Home       Milestones       Products       Shareholding Pattern       Financials       Careers       Contact Us
Annual Report
List of Directors
Chairman Speech
Quarterly Results
Dividend Trend
Key Performance
Indicators - Last Eleven Years
5 Year Summarised Results
Code of Ethics & Conduct
KEY PERFORMANCE INDICATORS - LAST ELEVEN YEARS
 
  1997-98 1998-99 1999-00 2000-01 2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08
Sales (Nos.) 3303 2975 3983 5069 6222 8101 10279 12353 11887 10841 11272
Net Revenue 1510 1372 1855 2360 2978 3723 4777 5899 6126 6055 6714
Operating Profit 125 91 90 137 178 277 361 443 353 354 537
Margin 8.3% 6.6% 4.9% 5.8% 6.0% 7.4% 5.8% 7.5% 5.8% 5.85% 8.00%
Interest 45 47 39 57 58 31 16 40 73 93 117
Cash Profit 80 44 51 80 120 246 280 403 280 261 420
Margin 5.3% 3.2% 2.7% 3.4% 4.0% 6.6% 4.6% 6.8% 4.6% 4.31% 6.26%
Depreciation 11 13 14 15 16 21 21 25 27 29 33
Profit Before Tax (PBT) 69 31 37 65 104 225 253 378 253 232 387
Margin 4.6% 2.3% 2.0% 2.8% 3.5% 6.0% 4.1% 6.4% 4.1% 3.83% 5.76%
Extra Ordinary Item 6 -- -- -- -- -- -- -- -- -- --
Income Tax 8 5 9 25 36 79 114 136 85 71 135
Profit After Tax (PAT) 67 26 28 40 68 146 168 242 168 161 252
Dividend  
- Rate -- -- 10% 15% 25% 45% 70% 75% 55% 55% 55%
- Outflow -- -- 13 17 26 53 83 90 66 67 67
- Payout Ratio -- -- 46% 43% 38% 36% 40% 37% 39% 42% 27%
Equity Share Capital 105 105 105 105 105 105 105 105 105 105 105
Net Worth 111 136 152 174 188 281 408 561 663 757 831
Earnings Per Share (Rs.) 6.4 2.4 2.7 3.8 6.5 13.9 20.0 23.1 16.0 15.3 24.0
Book Value Per Share (Rs.) 10.6 13.0 14.5 16.6 17.9 26.8 38.9 53.5 63.2 72.1 89.1
Return on Avg. Net Worth -- 20.8% 19.8% 24.4% 37.3% 62.2% 60.9% 50.0% 27.5% 22.70% 29.80%